Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 444.17 M439.69 M454.02 M451.88 M461.65 M 1.81 B Research & development ————— — 영업 이익 472.49 M454.82 M500.27 M521.69 M517.23 M 1.99 B Non-Operating Income, Total 5.95 M5.66 M8.48 M13.63 M106.46 M 134.22 M Interest expense, net of interest capitalized 39.72 M40.06 M35.36 M38.43 M42.22 M 156.07 M Non-Operating Income, excl. Interest Expenses -39.32 M-40.06 M-35.36 M-38.43 M-42.19 M -156.04 M Unusual income/expense 5.55 M5.66 M8.48 M13.63 M106.43 M 134.19 M Pretax income 438.31 M420.43 M473.38 M496.89 M581.44 M 1.97 B Equity in earnings ————— — Taxes 101.26 M98.8 M110.77 M117.78 M133.6 M 460.96 M Non-controlling/minority interest 4.65 M4.95 M9.39 M6.15 M1.9 M 22.39 M After tax other income/expense ————— — Net income before discontinued operations 332.4 M316.68 M353.22 M372.96 M445.94 M 1.49 B Discontinued operations ————— — Net income 332.4 M316.68 M353.22 M372.96 M445.94 M 1.49 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 332.4 M316.68 M353.22 M372.96 M445.94 M 1.49 B Basic earnings per share (Basic EPS) 5.054.875.495.927.14 23.42 Diluted earnings per share (Diluted EPS) 4.944.85.435.867.01 23.1 Average basic shares outstanding 66.55 M64.97 M64.36 M62.97 M63.58 M 255.88 M Diluted shares outstanding 67.9 M66.04 M64.99 M63.66 M64.46 M 259.15 M EBITDA ————— — EBIT 472.49 M454.82 M500.27 M521.69 M517.23 M 1.99 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —