Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 444.17 M439.69 M454.02 M451.88 M461.65 M464.74 M 1.83 B Research & development —————— — Operating income 472.49 M454.82 M500.27 M521.69 M517.23 M502.86 M 2.04 B Non-Operating Income, Total 5.95 M5.66 M8.48 M13.63 M106.46 M3.39 M 131.95 M Interest expense, net of interest capitalized 39.72 M40.06 M35.36 M38.43 M42.22 M37.13 M 153.15 M Non-Operating Income, excl. Interest Expenses -39.32 M-40.06 M-35.36 M-38.43 M-42.19 M-37.13 M -153.12 M Unusual income/expense 5.55 M5.66 M8.48 M13.63 M106.43 M3.39 M 131.92 M Pretax income 438.31 M420.43 M473.38 M496.89 M581.44 M469.12 M 2.02 B Equity in earnings —————— — Taxes 101.26 M98.8 M110.77 M117.78 M133.6 M110.44 M 472.6 M Non-controlling/minority interest 4.65 M4.95 M9.39 M6.15 M1.9 M10 M 27.43 M After tax other income/expense —————— — Net income before discontinued operations 332.4 M316.68 M353.22 M372.96 M445.94 M348.68 M 1.52 B Discontinued operations —————— — Net income 332.4 M316.68 M353.22 M372.96 M445.94 M348.68 M 1.52 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 332.4 M316.68 M353.22 M372.96 M445.94 M348.68 M 1.52 B Basic earnings per share (Basic EPS) 5.054.875.495.927.145.71 24.26 Diluted earnings per share (Diluted EPS) 4.944.85.435.867.015.65 23.95 Average basic shares outstanding 66.55 M64.97 M64.36 M62.97 M63.58 M61.07 M — Diluted shares outstanding 67.9 M66.04 M64.99 M63.66 M64.46 M61.67 M — EBITDA —————— — EBIT 472.49 M454.82 M500.27 M521.69 M517.23 M502.86 M 2.04 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —