Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 439.69 M454.02 M451.88 M461.65 M464.74 M461.73 M 1.84 B Research & development —————— — Operating income 454.82 M500.27 M521.69 M517.23 M502.86 M516.67 M 2.06 B Non-Operating Income, Total 5.66 M8.48 M13.63 M106.46 M3.39 M2.36 M 125.84 M Interest expense, net of interest capitalized 40.06 M35.36 M38.43 M42.22 M37.13 M39.91 M 157.69 M Non-Operating Income, excl. Interest Expenses -40.06 M-35.36 M-38.43 M-42.19 M-37.13 M-39.91 M -157.66 M Unusual income/expense 5.66 M8.48 M13.63 M106.43 M3.39 M2.36 M 125.81 M Pretax income 420.43 M473.38 M496.89 M581.44 M469.12 M479.13 M 2.03 B Equity in earnings —————— — Taxes 98.8 M110.77 M117.78 M133.6 M110.44 M114.54 M 476.36 M Non-controlling/minority interest 4.95 M9.39 M6.15 M1.9 M10 M6.14 M 24.18 M After tax other income/expense —————— — Net income before discontinued operations 316.68 M353.22 M372.96 M445.94 M348.68 M358.45 M 1.53 B Discontinued operations —————— — Net income 316.68 M353.22 M372.96 M445.94 M348.68 M358.45 M 1.53 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 316.68 M353.22 M372.96 M445.94 M348.68 M358.45 M 1.53 B Basic earnings per share (Basic EPS) 4.875.495.927.145.716.01 24.78 Diluted earnings per share (Diluted EPS) 4.85.435.867.015.655.98 24.5 Average basic shares outstanding 64.97 M64.36 M62.97 M63.58 M61.07 M59.66 M — Diluted shares outstanding 66.04 M64.99 M63.66 M64.46 M61.67 M59.91 M — EBITDA —————— — EBIT 454.82 M500.27 M521.69 M517.23 M502.86 M516.67 M 2.06 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —