Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —61.97 M300.64 M234.7 M221.91 M233.94 M 233.94 M Research & development —21.01 M57.24 M61.87 M40.69 M38.76 M 38.76 M 영업 이익 —1.05 B-560.01 M-443.56 M-258.79 M-203.41 M -203.41 M Non-Operating Income, Total —-22.44 M4.63 M-42.45 M-79.62 M-87.3 M -87.3 M Interest expense, net of interest capitalized —22.99 M7.51 M41.26 M65.35 M90.47 M 90.47 M Non-Operating Income, excl. Interest Expenses —-45.43 M-1.84 M-83.04 M-144.25 M-176.36 M -176.36 M Unusual income/expense ——-1.04 M-660 K-717 K-1.41 M -1.41 M Pretax income —1.04 B-555.38 M-486 M-338.41 M-290.71 M -290.71 M Equity in earnings —————— — Taxes —58 K170 K1.38 M1.23 M3.5 M 3.5 M Non-controlling/minority interest —-6.76 M-387 K0—— — After tax other income/expense ———-5.83 M4.8 M13.84 M 13.84 M Net income before discontinued operations —-197.23 M-555.16 M-487.39 M-339.63 M-294.22 M -294.22 M Discontinued operations —————— — Net income —-197.23 M-555.16 M-487.39 M-339.63 M-294.22 M -294.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-190.02 M-555.16 M-487.39 M-339.63 M-294.22 M -294.22 M Basic earnings per share (Basic EPS) —-9.3-22.6-3.69-0.49-0.42 -0.42 Diluted earnings per share (Diluted EPS) —-9.3-22.6-3.69-0.49-0.42 -0.42 Average basic shares outstanding —20.48 M24.57 M132.19 M697.71 M705.99 M 2.81 B Diluted shares outstanding —20.48 M24.57 M132.19 M697.71 M705.99 M 2.81 B EBITDA —1.09 B-516.51 M-406.46 M-172.73 M-104.52 M -144.54 M EBIT —1.05 B-560.01 M-443.56 M-258.79 M-203.41 M -203.41 M Cost of revenue —634.77 M1.54 B1.23 B733.08 M662.75 M 662.75 M Other cost of goods sold ————12.06 M3.62 M — Depreciation & amortization (cash flow) —34.3 M43.5 M37.1 M86.06 M98.89 M 58.87 M