UVE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 384.81 M394.87 M400.14 M400.98 M407.93 M 1.6 B Gross profit 38.17 M84.86 M78.91 M86.02 M121.48 M 371.26 M Operating expenses 115.06 M113.91 M-5.28 M345 K-777 K 108.2 M Selling/general/admin expenses 89.2 M87.24 M——— — Research & development ————— — 영업 이익 -76.88 M-29.06 M84.19 M85.68 M122.25 M 263.06 M Non-Operating Income, Total -607 K-757 K4.5 M-1.1 M0 2.64 M Interest expense, net of interest capitalized 1.61 M1.61 M1.61 M1.6 M1.6 M 6.42 M Non-Operating Income, excl. Interest Expenses -2.22 M-2.37 M2.89 M-2.7 M-1.6 M -3.78 M Unusual income/expense ————— — Pretax income 7.34 M55.46 M46.39 M52.78 M88.45 M 243.07 M Equity in earnings ————— — Taxes 1.33 M14.02 M11.29 M12.95 M21.86 M 60.12 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.02 M41.44 M35.09 M39.83 M66.59 M 182.95 M Discontinued operations ————— — Net income 6.02 M41.44 M35.09 M39.83 M66.59 M 182.95 M Dilution adjustment 00000 0 Preferred dividends 2 0003 0002 0003 0002 000 10 K Diluted net income available to common stockholders 6.02 M41.44 M35.09 M39.83 M66.59 M 182.94 M Basic earnings per share (Basic EPS) 0.211.481.251.432.4 6.56 Diluted earnings per share (Diluted EPS) 0.211.441.211.382.28 6.31 Average basic shares outstanding 28.5 M28.09 M27.97 M27.85 M27.89 M 111.8 M Diluted shares outstanding 29.27 M28.78 M29.07 M28.81 M28.96 M 115.61 M EBITDA -16.66 M30.65 M145.37 M148.58 M186.19 M 510.79 M EBIT -76.88 M-29.06 M84.19 M85.68 M122.25 M 263.06 M Cost of revenue 346.64 M310.01 M321.24 M314.96 M286.45 M 1.23 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 60.23 M59.71 M61.18 M62.91 M63.94 M 247.74 M