Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 87.24 M————— — Research & development —————— — Operating income -29.06 M84.19 M85.68 M122.25 M102.79 M118.1 M 428.82 M Non-Operating Income, Total -757 K4.5 M-1.1 M0-56 K454 K -703 K Interest expense, net of interest capitalized 1.61 M1.61 M1.6 M1.6 M1.59 M2 M 6.79 M Non-Operating Income, excl. Interest Expenses -2.37 M2.89 M-2.7 M-1.6 M-1.65 M-1.54 M -7.5 M Unusual income/expense —————— — Pretax income 55.46 M46.39 M52.78 M88.45 M71.69 M79.61 M 292.53 M Equity in earnings —————— — Taxes 14.02 M11.29 M12.95 M21.86 M17.4 M20.43 M 72.64 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 41.44 M35.09 M39.83 M66.59 M54.29 M59.19 M 219.9 M Discontinued operations —————— — Net income 41.44 M35.09 M39.83 M66.59 M54.29 M59.19 M 219.9 M Dilution adjustment 000000 0 Preferred dividends 3 0002 0003 0002 0003 0002 000 10 K Diluted net income available to common stockholders 41.44 M35.09 M39.83 M66.59 M54.29 M59.19 M 219.89 M Basic earnings per share (Basic EPS) 1.481.251.432.41.962.14 7.93 Diluted earnings per share (Diluted EPS) 1.441.211.382.281.882.04 7.58 Average basic shares outstanding 28.09 M27.97 M27.85 M27.89 M27.65 M27.62 M — Diluted shares outstanding 28.78 M29.07 M28.81 M28.96 M28.83 M29.04 M — EBITDA 30.65 M145.37 M148.58 M186.19 M166.43 M184.25 M 685.45 M EBIT -29.06 M84.19 M85.68 M122.25 M102.79 M118.1 M 428.82 M Cost of revenue 310.01 M321.24 M314.96 M286.45 M291.51 M310.19 M 1.2 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 59.71 M61.18 M62.91 M63.94 M63.64 M66.14 M 256.63 M