WCN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 2.26 B2.23 B2.41 B2.46 B2.37 B 9.47 B Gross profit 935.51 M936.73 M1.01 B1.05 B1.01 B 4.01 B Operating expenses 540.43 M332.73 M316.4 M368.78 M496.11 M 1.51 B Selling/general/admin expenses 211.34 M250.13 M242.97 M236.48 M229.97 M 959.54 M Research & development ————— — 영업 이익 -199.19 M390.21 M459.55 M439.59 M420.83 M 1.71 B Non-Operating Income, Total -2.26 M1.87 M10.05 M14.54 M3.69 M 30.15 M Interest expense, net of interest capitalized 82.42 M80.88 M82.75 M84.45 M86.48 M 334.55 M Non-Operating Income, excl. Interest Expenses -82.42 M-80.88 M-82.75 M-84.45 M-86.48 M -334.55 M Unusual income/expense -2.26 M1.87 M10.05 M14.54 M3.69 M 30.15 M Pretax income -281.65 M312.98 M389.16 M374.77 M341.01 M 1.42 B Equity in earnings ————— — Taxes -85.65 M71.47 M98.88 M88.5 M82.51 M 341.36 M Non-controlling/minority interest 1 0000000 0 After tax other income/expense -4.16 M1.01 M1.65 M4.38 M799 K 7.84 M Net income before discontinued operations -196 M241.51 M290.28 M286.27 M258.5 M 1.08 B Discontinued operations ————— — Net income -196 M241.51 M290.28 M286.27 M258.5 M 1.08 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -196 M241.51 M290.28 M286.27 M258.5 M 1.08 B Basic earnings per share (Basic EPS) -0.760.941.121.111.01 4.18 Diluted earnings per share (Diluted EPS) -0.760.931.121.111.01 4.17 Average basic shares outstanding 257.97 M258.19 M258.38 M256.95 M257.32 M 1.03 B Diluted shares outstanding 258.66 M258.9 M258.98 M257.58 M257.98 M 1.03 B EBITDA 716.87 M893.95 M1.01 B998.07 M832.14 M 3.73 B EBIT 395.08 M604 M697.8 M682.74 M512.97 M 2.5 B Cost of revenue 1.32 B1.29 B1.39 B1.41 B1.36 B 5.46 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 321.79 M289.95 M307.66 M315.33 M319.17 M 1.23 B