Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.85 M6.81 M7.13 M6.34 M6.91 M5.92 M6.68 M 25.86 M Research & development ——————— — 영업 이익 -64 K-457 K-2.22 M160 K-716 K914 K-2.89 M -2.53 M Non-Operating Income, Total 33 K-14 K-86 K-41 K-10 K-46 K-138 K -235 K Interest expense, net of interest capitalized 00000—— — Non-Operating Income, excl. Interest Expenses 33 K-14 K-86 K-41 K-10 K-46 K-138 K -235 K Unusual income/expense ——————— — Pretax income 161 K-290 K-2.13 M273 K-566 K1.02 M-2.91 M -2.18 M Equity in earnings ——————— — Taxes 200 K49 K-455 K88 K-7 000233 K-617 K -303 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -39 K-339 K-1.68 M185 K-559 K788 K-2.29 M -1.88 M Discontinued operations ——————— — Net income -39 K-339 K-1.68 M185 K-559 K788 K-2.29 M -1.88 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -39 K-339 K-1.68 M185 K-559 K788 K-2.29 M -1.88 M Basic earnings per share (Basic EPS) 0-0.02-0.120.01-0.040.06-0.18 -0.15 Diluted earnings per share (Diluted EPS) 0-0.02-0.120.01-0.040.06-0.18 -0.15 Average basic shares outstanding 14.09 M14.09 M13.88 M13.72 M13.74 M13.03 M12.95 M 53.43 M Diluted shares outstanding 14.09 M14.09 M13.88 M13.94 M13.74 M13.33 M12.95 M 53.96 M EBITDA 1.67 M52 K-468 K-222.69 M158 K1.26 M224.91 M 3.64 M EBIT 270 K-76 K-594 K962 K78 K1.13 M1.01 M 3.18 M Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 1.4 M128 K126 K-223.65 M80 K126 K223.9 M 461 K