Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 6.81 M7.13 M6.34 M6.91 M5.92 M6.68 M6.24 M 25.75 M Research & development ——————— — Operating income -457 K-2.22 M160 K-716 K914 K-2.89 M1.07 M -1.62 M Non-Operating Income, Total -14 K-86 K-41 K-10 K-46 K-138 K-26 K -220 K Interest expense, net of interest capitalized 0000——— — Non-Operating Income, excl. Interest Expenses -14 K-86 K-41 K-10 K-46 K-138 K-26 K -220 K Unusual income/expense ——————— — Pretax income -290 K-2.13 M273 K-566 K1.02 M-2.91 M1.18 M -1.27 M Equity in earnings ——————— — Taxes 49 K-455 K88 K-7 000233 K-617 K257 K -134 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -339 K-1.68 M185 K-559 K788 K-2.29 M926 K -1.13 M Discontinued operations ——————— — Net income -339 K-1.68 M185 K-559 K788 K-2.29 M926 K -1.13 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -339 K-1.68 M185 K-559 K788 K-2.29 M926 K -1.13 M Basic earnings per share (Basic EPS) -0.02-0.120.01-0.040.06-0.180.07 -0.09 Diluted earnings per share (Diluted EPS) -0.02-0.120.01-0.040.06-0.180.07 -0.09 Average basic shares outstanding 14.09 M13.88 M13.72 M13.74 M13.03 M12.95 M13 M — Diluted shares outstanding 14.09 M13.88 M13.94 M13.74 M13.33 M12.95 M13.27 M — EBITDA 52 K-468 K-222.69 M158 K1.26 M224.92 M-222.49 M 3.84 M EBIT -76 K-594 K962 K78 K1.13 M1.01 M1.21 M 3.42 M Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 128 K126 K-223.65 M80 K126 K223.9 M-223.7 M 409 K