ZIP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 111.02 M110.06 M112.23 M114.98 M111.67 M 448.95 M Gross profit 99.52 M98.41 M100.27 M102.47 M99.53 M 400.68 M Operating expenses 103.53 M110.08 M106.93 M107.49 M95.53 M 420.04 M Selling/general/admin expenses 71.79 M76.81 M74.84 M76.64 M67.18 M 295.47 M Research & development 31.74 M33.27 M32.09 M30.85 M28.35 M 124.56 M 영업 이익 -4.02 M-11.67 M-6.66 M-5.03 M4 M -19.36 M Non-Operating Income, Total -2.37 M-2.04 M-2.45 M-3.29 M-3.49 M -11.26 M Interest expense, net of interest capitalized 7.41 M7.39 M7.4 M7.41 M7.43 M 29.63 M Non-Operating Income, excl. Interest Expenses -14.81 M-14.78 M-14.8 M-14.81 M-14.86 M -59.26 M Unusual income/expense 5.04 M5.36 M4.95 M4.12 M3.94 M 18.37 M Pretax income -6.38 M-13.71 M-9.11 M-8.31 M512 K -30.62 M Equity in earnings ————— — Taxes 4.41 M-875 K396 K1.51 M1.35 M 2.38 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.79 M-12.83 M-9.51 M-9.82 M-835 K -32.99 M Discontinued operations ————— — Net income -10.79 M-12.83 M-9.51 M-9.82 M-835 K -32.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.79 M-12.83 M-9.51 M-9.82 M-835 K -32.99 M Basic earnings per share (Basic EPS) -0.1-0.13-0.1-0.11-0.03 -0.37 Diluted earnings per share (Diluted EPS) -0.1-0.13-0.1-0.11-0.03 -0.37 Average basic shares outstanding 98.59 M98.07 M90.57 M86.3 M89.87 M 364.8 M Diluted shares outstanding 98.59 M98.07 M90.57 M86.3 M89.87 M 364.8 M EBITDA -811 K-8.69 M-3.27 M-1.81 M6.88 M -6.9 M EBIT -4.02 M-11.67 M-6.66 M-5.03 M4 M -19.36 M Cost of revenue 11.5 M11.65 M11.96 M12.52 M12.14 M 48.27 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.21 M2.98 M3.39 M3.22 M2.88 M 12.46 M