Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 71.79 M76.81 M74.84 M76.64 M67.18 M71.04 M 289.7 M Research & development 31.74 M33.27 M32.09 M30.85 M28.35 M26.08 M 117.38 M Operating income -4.02 M-11.67 M-6.66 M-5.03 M4 M-1.55 M -9.24 M Non-Operating Income, Total -2.37 M-2.04 M-2.45 M-3.29 M-3.49 M-4.03 M -13.25 M Interest expense, net of interest capitalized 7.41 M7.39 M7.4 M7.41 M7.43 M7.45 M 29.68 M Non-Operating Income, excl. Interest Expenses -7.41 M-7.39 M-14.8 M-14.81 M-14.86 M-14.89 M -59.37 M Unusual income/expense 5.04 M5.36 M4.95 M4.12 M3.94 M3.42 M 16.43 M Pretax income -6.38 M-13.71 M-9.11 M-8.31 M512 K-5.57 M -22.49 M Equity in earnings —————— — Taxes 4.41 M-875 K396 K1.51 M1.35 M-836 K 2.42 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.79 M-12.83 M-9.51 M-9.82 M-835 K-4.74 M -24.9 M Discontinued operations —————— — Net income -10.79 M-12.83 M-9.51 M-9.82 M-835 K-4.74 M -24.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.79 M-12.83 M-9.51 M-9.82 M-835 K-4.74 M -24.9 M Basic earnings per share (Basic EPS) -0.1-0.13-0.1-0.11-0.03-0.06 -0.3 Diluted earnings per share (Diluted EPS) -0.1-0.13-0.1-0.11-0.03-0.06 -0.3 Average basic shares outstanding 98.59 M98.07 M90.57 M86.3 M89.87 M83.67 M — Diluted shares outstanding 98.59 M98.07 M90.57 M86.3 M89.87 M83.67 M — EBITDA -811 K-8.69 M-3.27 M-1.81 M6.88 M1.33 M 3.13 M EBIT -4.02 M-11.67 M-6.66 M-5.03 M4 M-1.55 M -9.24 M Cost of revenue 11.5 M11.65 M11.96 M12.52 M12.14 M11.97 M 48.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.21 M2.98 M3.39 M3.22 M2.88 M2.88 M 12.36 M