Valor2025TTMSelling/general/admin expenses——Research & development——Operating income-5.94 M—Non-Operating Income, Total-36.02 M—Interest expense, net of interest capitalized——Non-Operating Income, excl. Interest Expenses-36.02 M—Unusual income/expense——Pretax income-41.96 M—Equity in earnings——Taxes——Non-controlling/minority interest——After tax other income/expense——Net income before discontinued operations-36.02 M—Discontinued operations——Net income-36.02 M—Dilution adjustment——Preferred dividends——Diluted net income available to common stockholders-36.02 M—Basic earnings per share (Basic EPS)——Diluted earnings per share (Diluted EPS)——Average basic shares outstanding——Diluted shares outstanding——EBITDA——EBIT——Cost of revenue——Other cost of goods sold——Depreciation & amortization (cash flow)——