GROY-WT

Valor 202020212022202320242025 TTM Total revenue 191.99 K3.94 M582 K3.05 M3.64 M5.44 M — Gross profit 28.17 K2.19 M366 K2.1 M6.63 M11.93 M — Operating expenses —————— — Selling/general/admin expenses 2.94 M——10.4 M10.59 M7.41 M — Research & development —————— — Operating income 28.17 K21.45 M3.68 M30.97 M4.07 M1.54 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 28.17 K17.36 M2.64 M32.89 M9.38 M4.33 M — Equity in earnings —————— — Taxes 015 K435 K6.13 M5.97 M205 K — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -15.01 M17.35 M2.2 M26.76 M3.41 M4.13 M — Discontinued operations —————— — Net income -15.01 M17.35 M2.2 M26.76 M3.41 M4.13 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 163.82 K———268 K1.02 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 163.82 K1.76 M216 K943 K3.2 M2.66 M —