Financials
Valor 20212022202320242025 TTM Selling/general/admin expenses —1.34 M6.09 M9.19 M12.57 M 12.57 M Research & development ———2.02 M1.01 M — Operating income —-1.34 M-6.33 M-65.91 M-13.59 M -13.59 M Non-Operating Income, Total —5.06 M9.33 M362.86 M-13.74 M -13.74 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —5.06 M9.33 M362.85 M-13.74 M -13.74 M Unusual income/expense ———10.24 K2 995 2 995 Pretax income —3.72 M3 M296.95 M-27.32 M -27.32 M Equity in earnings ———-5.32 M-39.27 M -39.27 M Taxes —802.37 K1.76 M81.26 M-18.28 M -18.28 M Non-controlling/minority interest ————— — After tax other income/expense ———-29.28 K-31.9 K -31.9 K Net income before discontinued operations —2.04 M1.24 M215.7 M-9.04 M -9.04 M Discontinued operations ————— — Net income —2.04 M1.24 M215.7 M-9.04 M -9.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —2.04 M1.24 M215.7 M9.04 M 9.04 M Basic earnings per share (Basic EPS) —0.060.054.15-0.15 -0.15 Diluted earnings per share (Diluted EPS) —0.060.054.03-0.15 -0.15 Average basic shares outstanding —28.75 M18.71 M47.96 M59.14 M 231.45 M Diluted shares outstanding —28.75 M18.71 M49.46 M59.14 M 234.59 M EBITDA ————— — EBIT ———-6.83 M— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —