Financials
Valor Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 30.62 M10.65 M17.65 M — Research & development 4.1 M4.12 M6.03 M — Operating income -19.69 M-11.98 M5.98 M — Non-Operating Income, Total 27.62 M3.4 M-712.76 K — Interest expense, net of interest capitalized 3.9 M—0 — Non-Operating Income, excl. Interest Expenses 3.65 M79.66 K-602.41 K — Unusual income/expense 20.07 M3.33 M-110.34 K — Pretax income 7.93 M-8.58 M5.27 M — Equity in earnings ——— — Taxes 2.06 M-613.15 K5.31 M — Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 5.87 M-7.96 M-39.66 K — Discontinued operations ——— — Net income 5.87 M-7.96 M-39.66 K — Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 5.87 M-7.96 M-39.66 K — Basic earnings per share (Basic EPS) 0.32-0.28-0.11 — Diluted earnings per share (Diluted EPS) 0.3-0.28-1.67 — Average basic shares outstanding 18.49 M28.25 M23.68 K — Diluted shares outstanding 19.47 M28.25 M23.68 K — EBITDA -14.1 M-6.5 M16.54 M — EBIT -19.69 M-11.98 M5.98 M — Cost of revenue 9.52 M3.49 M18.62 M — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 5.59 M5.48 M10.55 M —