Financials
Valor 2021202220232024 TTM Selling/general/admin expenses 1.91 M2.61 M2.36 M3.63 M 5.97 M Research & development 1.06 M2.18 M2.51 M1.29 M 2.14 M Operating income -3.73 M-5.51 M-4.56 M-2.14 M -5.49 M Non-Operating Income, Total 281.82 K130.1 K1 013-880 K 2.75 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 281.82 K130.1 K1 013-880 K 2.75 M Unusual income/expense ———— — Pretax income -3.45 M-5.38 M-4.56 M-3.02 M -2.74 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -3.45 M-5.38 M-4.56 M-3.02 M -2.74 M Discontinued operations ———— — Net income -3.45 M-5.38 M-4.56 M-3.02 M -2.74 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -3.45 M-5.38 M-4.56 M-3.02 M -2.74 M Basic earnings per share (Basic EPS) -0.32-0.47-0.37-0.23 -0.13 Diluted earnings per share (Diluted EPS) -0.32-0.47-0.37-0.23 -0.13 Average basic shares outstanding 10.65 M11.38 M12.3 M13.17 M 59.66 M Diluted shares outstanding 10.65 M11.38 M12.3 M13.17 M 60.39 M EBITDA -3.63 M—-4.53 M-1.73 M -4.99 M EBIT -3.73 M-5.51 M-4.56 M-2.14 M -5.49 M Cost of revenue —109.4 K619.25 K1.88 M 2.6 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 98.99 K—32.9 K415 K 500.08 K