Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 118.69 M128.69 M118.29 M124.27 M137.81 M 509.06 M Research & development 61.1 M54.27 M40.04 M47.96 M63.35 M 205.62 M Operating income 88.81 M54.3 M100.35 M111.37 M70.34 M 336.36 M Non-Operating Income, Total 73.39 M91.11 M62.86 M59.66 M75.57 M 289.2 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 72.21 M88.94 M62.34 M58.06 M74.33 M 283.67 M Unusual income/expense 1.18 M2.17 M518 K1.6 M1.24 M 5.53 M Pretax income 15.42 M-56.34 M37.49 M51.71 M5.22 M 38.08 M Equity in earnings ————— — Taxes 3.7 M5.46 M12.87 M16.1 M23.36 M 57.78 M Non-controlling/minority interest 11.91 M10.34 M12.42 M13.19 M15.76 M 51.72 M After tax other income/expense -1.38 M1.47 M1.31 M941 K1.32 M 5.05 M Net income before discontinued operations 156 K-46.69 M12.2 M22.42 M2.37 M -9.7 M Discontinued operations ————— — Net income 156 K-46.69 M12.2 M22.42 M2.37 M -9.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 156 K19.09 M12.2 M22.42 M2.37 M 56.07 M Basic earnings per share (Basic EPS) 0-0.10.040.070.01 0.02 Diluted earnings per share (Diluted EPS) 0-0.10.040.070.01 0.02 Average basic shares outstanding 309.65 M308.98 M311.05 M313.74 M314.17 M 1.25 B Diluted shares outstanding 309.65 M308.98 M323.96 M322.36 M324.75 M 1.28 B EBITDA 76.19 M85.87 M103.8 M120.26 M54.89 M 364.83 M EBIT 44.48 M-94.55 M51.79 M67.59 M10.26 M 35.1 M Cost of revenue 432.91 M467.64 M439.53 M438.25 M510.54 M 1.86 B Other cost of goods sold 22.12 M32.95 M23.67 M14.76 M20.89 M 92.27 M Depreciation & amortization (cash flow) 31.71 M180.42 M52.01 M52.67 M44.63 M 329.73 M