ANIX

Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 000000 0 Gross profit 000000 0 Operating expenses 3.77 M4.17 M3.7 M2.96 M3.7 M3.53 M 13.89 M Selling/general/admin expenses 1.69 M1.83 M1.68 M1.38 M1.73 M1.61 M 6.41 M Research & development 1.48 M1.55 M1.32 M1.05 M1.14 M1.1 M 4.62 M Operating income -3.16 M-3.39 M-3 M-2.44 M-2.88 M-2.72 M -11.03 M Non-Operating Income, Total —252 K-173 K14 K50 K-47 K -156 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —252 K-173 K14 K50 K-47 K -156 K Unusual income/expense —————— — Pretax income -3.16 M-3.13 M-3.18 M-2.42 M-2.83 M-1.61 M -10.04 M Equity in earnings —————— — Taxes -990 K———0— — Non-controlling/minority interest -30 K-29 K-23 K-22 K-27 K-20 K -92 K After tax other income/expense —————— — Net income before discontinued operations -2.88 M-3.18 M-2.79 M-2.26 M-2.69 M-2.56 M -10.31 M Discontinued operations —————— — Net income -2.88 M-3.18 M-2.79 M-2.26 M-2.69 M-2.56 M -10.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.88 M-3.18 M-2.79 M-2.26 M-2.69 M-2.56 M -10.31 M Basic earnings per share (Basic EPS) -0.09-0.1-0.09-0.07-0.08-0.08 -0.32 Diluted earnings per share (Diluted EPS) -0.09-0.1-0.09-0.07-0.08-0.08 -0.32 Average basic shares outstanding 31.9 K32.2 M32.2 M32.48 M32.45 K33.24 M 97.95 M Diluted shares outstanding 31.9 K32.2 M32.2 M32.48 M32.45 K33.24 M 97.95 M EBITDA —————— — EBIT -3.16 M-3.39 M-3 M-2.44 M-2.88 M-2.72 M -11.03 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —