Financials
Valor 20212022202320242025 TTM Selling/general/admin expenses ———6.26 M9.66 M 9.66 M Research & development ————— — Operating income —-1.45 M-3.09 M-14.55 M2.9 M 2.9 M Non-Operating Income, Total —2.54 M13 M2.12 M1.24 M 1.24 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —2.54 M13 M2.12 M-6.78 M -6.78 M Unusual income/expense ————8.02 M 8.02 M Pretax income —1.09 M9.92 M-12.43 M4.15 M 4.15 M Equity in earnings ————— — Taxes ————1.26 M 1.26 M Non-controlling/minority interest ———-87.51 K1.08 M 1.08 M After tax other income/expense ————— — Net income before discontinued operations —1.06 M3.42 M-12.43 M2.88 M 2.88 M Discontinued operations ————— — Net income —1.06 M3.42 M-12.43 M2.88 M 2.88 M Dilution adjustment ———87.51 K-1.08 M -1.08 M Preferred dividends ———155.42 M0 0 Diluted net income available to common stockholders —1.06 M3.42 M-167.77 M1.8 M 1.8 M Basic earnings per share (Basic EPS) —0.080.22-4.380.04 0.04 Diluted earnings per share (Diluted EPS) —0.080.22-4.380.04 0.04 Average basic shares outstanding —27.97 M3.78 M38.29 M40.63 M 162.43 M Diluted shares outstanding —27.97 M3.78 M38.29 M40.63 M 162.43 M EBITDA ———-14.42 M5.84 M 5.84 M EBIT ———-14.55 M2.9 M 2.9 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———133.52 K2.93 M 2.93 M