Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.54 M5.48 M5.9 M6.15 M6.65 M 24.18 M Research & development 20.16 M61.29 M27.72 M32.17 M32.17 M 153.35 M Operating income -23.7 M-66.77 M-33.62 M-38.32 M-38.82 M -177.53 M Non-Operating Income, Total 3.07 M2.38 M2.22 M3.34 M3.28 M 11.23 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.07 M2.38 M2.22 M3.34 M3.28 M 11.23 M Unusual income/expense ————— — Pretax income -20.63 M-64.39 M-31.4 M-34.98 M-35.54 M -166.31 M Equity in earnings ————— — Taxes ————3.98 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -20.63 M-64.39 M-31.4 M-34.98 M-35.54 M -166.31 M Discontinued operations ————— — Net income -20.63 M-64.39 M-31.4 M-34.98 M-35.54 M -166.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20.63 M-64.39 M-31.4 M-34.98 M-35.54 M -166.31 M Basic earnings per share (Basic EPS) -0.6-1.9-0.9-0.83-0.69 -4.32 Diluted earnings per share (Diluted EPS) -0.6-1.9-0.9-0.83-0.69 -4.32 Average basic shares outstanding 31.47 M33.9 M35.01 M41.91 M38.46 M 149.28 M Diluted shares outstanding 31.47 M33.9 M35.01 M41.91 M38.46 M 149.28 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —