Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 37.12 M28.11 M27.23 M34.94 M34.75 M31.98 M 128.9 M Research & development —————— — Operating income 6.4 M-44.03 M44.45 M41.79 M38.93 M-111.64 M 13.53 M Non-Operating Income, Total 4.31 M-152 K1.85 M2.31 M1.88 M2.38 M 8.42 M Interest expense, net of interest capitalized 9.56 M10.07 M10.34 M11.65 M12.29 M12.16 M 46.44 M Non-Operating Income, excl. Interest Expenses -7.08 M-13.03 M-9.71 M-11.01 M-12.09 M-12.63 M -45.44 M Unusual income/expense 1.84 M2.81 M1.21 M1.67 M1.69 M2.85 M 7.42 M Pretax income 9.9 M-59.38 M53.9 M41.78 M41.8 M-113.37 M 24.11 M Equity in earnings 13.7 M3.51 M322 K10.61 M13.28 M5.22 M 29.43 M Taxes 115 K-482 K12.51 M12.29 M11.7 M-35.67 M 831 K Non-controlling/minority interest ————124 K— — After tax other income/expense -1.08 M1.46 M1.96 M2.12 M1.62 M860 K 6.55 M Net income before discontinued operations -68.24 M-59.13 M41.39 M29.49 M29.98 M-77.5 M 23.37 M Discontinued operations —————— — Net income -68.24 M-59.13 M41.39 M29.49 M29.98 M-77.5 M 23.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -68.24 M-59.13 M41.39 M29.49 M29.98 M-77.5 M 23.37 M Basic earnings per share (Basic EPS) 0.16-0.3-0.660.470.48-0.66 -0.37 Diluted earnings per share (Diluted EPS) 0.16-0.29-0.660.460.47-0.64 -0.37 Average basic shares outstanding 62.02 M62.03 M62.57 M62.64 M62.82 M62.75 M 250.79 M Diluted shares outstanding 63.04 M62.9 M63.32 M63.51 M63.83 M63.61 M 254.27 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.68 M12.16 M13.26 M21.27 M23.47 M17.64 M 75.63 M