Financials
Valor 20212022202320242025 TTM Selling/general/admin expenses 13.67 M20.92 M23.59 M25.98 M19.33 M 19.33 M Research & development 28 M62.71 M102.55 M118.08 M61.98 M 61.98 M Operating income -41.67 M-83.63 M-126.14 M-144.07 M-83.51 M -83.51 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -41.67 M-83.63 M-126.14 M-144.07 M-83.51 M -83.51 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -41.57 M-81.83 M-117.25 M-138.43 M-61.8 M -61.8 M Discontinued operations ————— — Net income -41.57 M-81.83 M-117.25 M-138.43 M-61.8 M -61.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -41.57 M-81.83 M-117.25 M-138.43 M-61.8 M -61.8 M Basic earnings per share (Basic EPS) —-2.8-3.44-3.83-1.18 -1.18 Diluted earnings per share (Diluted EPS) —-2.8-3.44-3.83-1.18 -1.18 Average basic shares outstanding —29.27 M34.11 M36.11 M52.23 M 189.33 M Diluted shares outstanding —29.27 M34.11 M36.11 M52.23 M 189.33 M EBITDA ————-80.25 M -80.25 M EBIT ————-81.65 M -81.65 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 765 K835 K1.52 M1.75 M1.41 M 1.41 M