Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses —2.48 M3.02 M14.15 M17.29 M28.41 M 27.75 M Research & development —————— — Operating income —-2.68 M-3.24 M-9.8 M-13.47 M-18.46 M -18.46 M Non-Operating Income, Total —46.01 K3.2 M-4.61 M-18.05 M-3.97 M -3.97 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —46.01 K3.2 M-4.67 M-17.96 M-4.69 M -4.69 M Unusual income/expense ———62.98 K-88.33 K726.57 K 726.57 K Pretax income —-2.63 M10.2 M-14.41 M-31.51 M-22.43 M -22.43 M Equity in earnings —————— — Taxes ——765.55 K0060.62 K 60.62 K Non-controlling/minority interest ——9.44 M——— — After tax other income/expense —————— — Net income before discontinued operations —11.63 M9.44 M-14.41 M-31.51 M-22.49 M -22.36 M Discontinued operations —————— — Net income —11.63 M9.44 M-14.41 M-31.51 M-22.49 M -22.36 M Dilution adjustment ——0——— — Preferred dividends ——2.78 M——— — Diluted net income available to common stockholders —11.63 M6.66 M-14.41 M-31.1 M-22.49 M -22.49 M Basic earnings per share (Basic EPS) —200165-1 050-69.7-5.95 -5.95 Diluted earnings per share (Diluted EPS) —200165-1 050-69.7-5.95 -5.95 Average basic shares outstanding —46 K45.8 K13.71 K445.82 K3.78 M 11.68 M Diluted shares outstanding —46 K45.8 K13.71 K445.82 K3.78 M 11.68 M EBITDA ———-9.79 M-13.44 M-17.31 M -17.31 M EBIT ———-9.8 M-13.47 M-18.46 M -18.46 M Cost of revenue ———1.44 M1.42 M2.19 M 2.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———7 16024.18 K1.15 M 1.15 M