Financials
Valor 20212022202320242025 TTM Selling/general/admin expenses 18.39 M22.93 M22.53 M18.46 M13.79 M 13.79 M Research & development 75.66 M73.12 M61.54 M57.47 M28.53 M 28.53 M Operating income -92.79 M-90.32 M-76.2 M-73.05 M-36.11 M -36.11 M Non-Operating Income, Total -5.8 M2.22 M7 M9.93 M2.74 M 2.74 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -5.8 M2.22 M7 M9.93 M2.74 M 2.74 M Unusual income/expense ————— — Pretax income -98.59 M-88.1 M-69.2 M-63.12 M-33.38 M -60.12 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -98.59 M-88.1 M-69.2 M-63.12 M-33.38 M -33.38 M Discontinued operations ————— — Net income -98.59 M-88.1 M-69.2 M-63.12 M-33.38 M -33.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -98.59 M-88.1 M-69.2 M-63.12 M-33.38 M -33.38 M Basic earnings per share (Basic EPS) —-47.2-36.6-33-17.85 -17.85 Diluted earnings per share (Diluted EPS) -59.35-47.2-36.6-33-17.85 -17.85 Average basic shares outstanding 1.66 M1.87 M1.89 M1.91 M1.87 M 7.62 M Diluted shares outstanding 1.66 M1.87 M1.89 M1.91 M1.87 M 7.62 M EBITDA -91.59 M-88.66 M-74.34 M-71.27 M-34.82 M -34.82 M EBIT -92.79 M-90.32 M-76.2 M-73.05 M-36.11 M -36.11 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.19 M1.67 M1.85 M1.78 M1.29 M 1.29 M