Financials
Valor 20212022202320242025 TTM Selling/general/admin expenses 10.67 M14.06 M13.88 M14.06 M17.77 M 17.77 M Research & development 15.18 M20.79 M24.51 M19.31 M30.5 M 30.5 M Operating income -25.73 M-34.72 M-38.39 M-33.37 M-48.27 M -48.27 M Non-Operating Income, Total -10.4 M15.93 M452 K-21.81 M10.08 M 10.08 M Interest expense, net of interest capitalized ——2.6 M-2.09 M2.12 M 2.12 M Non-Operating Income, excl. Interest Expenses -10.4 M15.93 M-2.14 M-19.72 M7.96 M 7.96 M Unusual income/expense ————— — Pretax income -36.12 M-18.79 M-37.94 M-57.27 M-38.18 M -40.3 M Equity in earnings ————— — Taxes —0000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -36.12 M-18.79 M-37.94 M-55.18 M-38.18 M -38.18 M Discontinued operations ————— — Net income -36.12 M-18.79 M-37.94 M-55.18 M-38.18 M -38.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -36.12 M-18.79 M-37.94 M-55.18 M-38.18 M -38.18 M Basic earnings per share (Basic EPS) —-0.65-1.31-1.74-0.72 -0.72 Diluted earnings per share (Diluted EPS) —-0.65-1.31-1.74-0.72 -0.72 Average basic shares outstanding —28.82 M28.94 M31.68 M52.96 M 209.83 M Diluted shares outstanding —28.82 M28.94 M31.68 M52.96 M 214.11 M EBITDA -25.49 M-33.94 M——— — EBIT -25.73 M-34.72 M——— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 232 K778 K960 K990 K845 K 845 K