Financials
Valor 20212022202320242025 TTM Selling/general/admin expenses —4.49 M7.1 M8.35 M5.79 M 5.12 M Research & development —40.45 K145.18 K29.13 K641.21 K 641.21 K Operating income —-4.55 M-7.24 M-8.37 M-6.48 M -6.48 M Non-Operating Income, Total ——-1.13 M-17.58 K-14.09 K -14.09 K Interest expense, net of interest capitalized ——6.74 M18.64 K14.8 K 14.8 K Non-Operating Income, excl. Interest Expenses ——-6.74 M-18.64 K-14.8 K -14.8 K Unusual income/expense ——-1.13 M-17.58 K-14.09 K -14.09 K Pretax income —-4.66 M-8.38 M-8.38 M-6.5 M -6.5 M Equity in earnings ————— — Taxes —0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations —-4.66 M-8.38 M-8.38 M-6.5 M -6.5 M Discontinued operations ————— — Net income —-4.66 M-8.38 M-8.38 M-6.5 M -6.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —4.66 M-8.38 M-8.38 M-6.5 M -6.5 M Basic earnings per share (Basic EPS) —-45.3-19.8-9.3-3.71 -3.71 Diluted earnings per share (Diluted EPS) —-45.3-19.8-9.3-3.71 -3.71 Average basic shares outstanding —102.92 K422.84 K896.42 K1.75 M 6.93 M Diluted shares outstanding —102.92 K422.84 K896.42 K1.75 M 6.93 M EBITDA —-4.53 M-7.13 M-8.09 M-6.09 M -6.09 M EBIT —-4.55 M-7.24 M-8.37 M-6.48 M -6.48 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —16 K111.62 K276.34 K398.13 K 398.13 K