Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 492624174.33 K339.91 K886.88 K3.16 M 3.79 M Research & development —————— — Operating income -73.85 K-63 K-247.74 K-343.99 K168.3 K-2.71 M -3.17 M Non-Operating Income, Total —-11.38 K00-22.08 K27.39 K -67 Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —-11.38 K0000 0 Unusual income/expense ——00-22.08 K27.39 K -67 Pretax income -73.85 K-74.38 K-247.74 K-343.99 K146.23 K-2.68 M -3.17 M Equity in earnings —————— — Taxes 00012.1 K35.91 K5 833 -1 058 Non-controlling/minority interest ———-14.88 K55.87 K-45.57 K -67.06 K After tax other income/expense —————— — Net income before discontinued operations -73.85 K-74.38 K-247.74 K-341.21 K54.45 K-2.64 M -3.1 M Discontinued operations —————— — Net income -73.85 K-74.38 K-247.74 K-341.21 K54.45 K-2.64 M -3.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -73.85 K-74.38 K-247.74 K-341.21 K54.45 K-2.64 M -3.1 M Basic earnings per share (Basic EPS) ——0.7——— — Diluted earnings per share (Diluted EPS) ——0.7——— — Average basic shares outstanding ——350.02 K——— — Diluted shares outstanding ——350.02 K——— — EBITDA ————168.66 K-2.7 M -3.14 M EBIT -73.85 K-63 K-247.74 K-343.99 K168.3 K-2.71 M -3.17 M Cost of revenue ———456.49 K7.56 M8.83 M 11.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) ————3564 937 34.9 K