Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 4.67 M5.94 M6.74 M6 M5.63 M4.83 M — Research & development 4.07 M7.63 M10.26 M10.48 M10.52 M8.19 M — Operating income -5.6 M65 K-17.1 M-7.51 M-17.25 M-11.48 M — Non-Operating Income, Total -141 K172 K172 K493 K642 K-6 000 — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -141 K179 K196 K493 K642 K-6 000 — Unusual income/expense —-7 000-24 K——— — Pretax income 13 K237 K-16.93 M-7.02 M-16.61 M-11.49 M — Equity in earnings —————— — Taxes -572 K-159 K-6.65 M59.99 M45.99 M0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.77 M237 K-16.93 M-7.02 M-16.61 M-11.49 M — Discontinued operations —————— — Net income -5.77 M237 K-16.93 M-7.02 M-16.61 M-11.49 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.77 M237 K-16.93 M-7.02 M-16.61 M-11.49 M — Basic earnings per share (Basic EPS) —0.02-1.53-0.62-1.45-0.94 — Diluted earnings per share (Diluted EPS) —0.02-1.53-0.62-1.45-0.94 — Average basic shares outstanding —9.97 M11.03 M11.39 M11.45 M12.2 M 46.08 M Diluted shares outstanding —11.97 M11.03 M11.39 M11.45 M12.2 M 46.08 M EBITDA 3.76 M8 M-5.78 M3.73 M-6.03 M-2.87 M — EBIT 3.1 M7.23 M-7.89 M2.62 M-7.07 M-3.79 M — Cost of revenue 3 M2 M400 K1.99 M1.63 M835 K — Other cost of goods sold 55 K367 K296 K866 K286 K133 K — Depreciation & amortization (cash flow) 660 K773 K2.11 M1.1 M1.04 M912 K —