Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 5.29 M5.43 M5.75 M5.99 M5.34 M3.96 M 3.96 M Research & development 6.31 M8.79 M12.39 M15.17 M12.54 M5.05 M 5.05 M Operating income -9.59 M-14.22 M-38.83 M-18.56 M-17.88 M-9.02 M -9.02 M Non-Operating Income, Total -62 K36 K-8 000575 K374 K188 K 188 K Interest expense, net of interest capitalized 8 0004 0002 000-640 K-537 K-134 K -134 K Non-Operating Income, excl. Interest Expenses -70 K32 K-10 K1.22 M911 K322 K 322 K Unusual income/expense —————— — Pretax income -9.65 M-14.19 M-38.84 M-17.98 M-16.97 M-8.83 M -15.15 M Equity in earnings —————— — Taxes 0—805 K890 K1.12 M1.65 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.65 M-14.19 M-38.84 M-17.98 M-17.5 M-8.83 M -8.83 M Discontinued operations —————— — Net income -9.65 M-14.19 M-38.84 M-17.98 M-17.5 M-8.83 M -8.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.65 M-14.19 M-38.84 M-17.98 M-17.5 M-8.83 M -8.83 M Basic earnings per share (Basic EPS) ——-4.77-1.87-1.72-0.78 -0.78 Diluted earnings per share (Diluted EPS) ——-4.77-1.87-1.72-0.78 -0.78 Average basic shares outstanding ——8.14 M9.65 M10.17 M11.29 M 42.63 M Diluted shares outstanding ——8.14 M9.65 M10.17 M11.29 M 42.63 M EBITDA -9.41 M————— — EBIT -9.59 M-14.22 M-38.85 M-18.62 M-18.04 M-8.96 M -8.96 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 179 K————— —