Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses —253.93 K151.9 K132.11 K408.56 K 946.51 K Research & development ————— — Operating income —-253.93 K-151.9 K-132.11 K-408.56 K -946.51 K Non-Operating Income, Total —403.73 K614.51 K629.95 K583.41 K 2.23 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —403.73 K614.51 K629.95 K583.41 K 2.23 M Unusual income/expense ————— — Pretax income —149.8 K462.62 K497.83 K174.84 K 1.29 M Equity in earnings ————— — Taxes —0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -16.69 K149.8 K462.62 K497.83 K174.84 K 1.29 M Discontinued operations ————— — Net income -16.69 K149.8 K462.62 K497.83 K174.84 K 1.29 M Dilution adjustment —3.26 M614.51 K629.95 K— — Preferred dividends —3.26 M614.51 K629.95 K— — Diluted net income available to common stockholders -53.56 K149.8 K462.62 K497.83 K174.84 K 1.29 M Basic earnings per share (Basic EPS) -0.090.020.070.060.02 0.17 Diluted earnings per share (Diluted EPS) -0.010.020.070.060.02 0.17 Average basic shares outstanding 1.5 M1.83 M1.89 M1.91 M1.92 M 7.53 M Diluted shares outstanding 1.5 M4.4 M5.2 M5.47 M5.61 M 20.68 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —