Financials
Valor 2022202320242025 TTM Selling/general/admin expenses 4.85 M7.83 M8.89 M11.45 M 11.45 M Research & development 4.41 M5.5 M11.87 M16.73 M 16.73 M Operating income -9.81 M-7.9 M-17.25 M-22.56 M -22.56 M Non-Operating Income, Total 63.67 K639.37 K1.65 M1.33 M 1.33 M Interest expense, net of interest capitalized 997.37 K——— — Non-Operating Income, excl. Interest Expenses -997.37 K000 0 Unusual income/expense 63.67 K639.37 K1.65 M1.33 M 1.33 M Pretax income -10.75 M-7.26 M-15.6 M-21.22 M -13.44 M Equity in earnings ———— — Taxes 0723.85 K-720.29 K3 089 -545.37 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -12.24 M-7.99 M-14.88 M-21.23 M -21.23 M Discontinued operations ———— — Net income -12.24 M-7.99 M-14.88 M-21.23 M -21.23 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -12.24 M-7.99 M-14.88 M-21.23 M -21.23 M Basic earnings per share (Basic EPS) -4.73-0.79-0.98-1.27 -1.27 Diluted earnings per share (Diluted EPS) -4.73-0.79-0.98-1.27 -1.27 Average basic shares outstanding 2.59 M10.16 M15.24 M16.73 M 66.91 M Diluted shares outstanding 2.59 M10.16 M15.24 M16.73 M 66.91 M EBITDA —-7.88 M-17.22 M-22.53 M -22.53 M EBIT —-7.9 M-17.25 M-22.56 M -22.56 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.02 M27.36 K27.36 K27.36 K 27.36 K