Financials
Valor 20242025 TTM Selling/general/admin expenses 3.05 M5.32 M 5.32 M Research & development 1.27 M1.88 M 1.88 M Operating income -6.12 M-8.15 M -8.15 M Non-Operating Income, Total —-2 000 — Interest expense, net of interest capitalized —— — Non-Operating Income, excl. Interest Expenses —-2 000 — Unusual income/expense —— — Pretax income -1.69 M-255 K -255 K Equity in earnings —— — Taxes —— — Non-controlling/minority interest —— — After tax other income/expense -2.17 M-2.43 M -2.43 M Net income before discontinued operations -6.54 M-8.46 M -8.46 M Discontinued operations —— — Net income -6.54 M-8.46 M -8.46 M Dilution adjustment —0 — Preferred dividends —1.96 M — Diluted net income available to common stockholders -6.54 M-10.43 M -8.46 M Basic earnings per share (Basic EPS) -0.45-0.55 — Diluted earnings per share (Diluted EPS) -0.45-0.55 -0.52 Average basic shares outstanding 14.02 M18.68 M 71.06 M Diluted shares outstanding 14.02 M18.68 M 71.06 M EBITDA -6.05 M-8.06 M -8.06 M EBIT -6.12 M-8.15 M -8.15 M Cost of revenue 990 K3.58 M 3.58 M Other cost of goods sold —— — Depreciation & amortization (cash flow) 72 K89 K 89 K