CYN

Valor 20212022202320242025 TTM Total revenue 0262 K1.49 M368.14 K218.98 K 218.98 K Gross profit 075.18 K267 K-167.57 K83.23 K 83.23 K Operating expenses 9.4 M9.99 M11.71 M23.1 M13.85 M 19.13 M Selling/general/admin expenses 4.41 M9.99 M10.95 M11.81 M13.99 M 13.81 M Research & development 4.99 M9.48 M12.72 M11.26 M12.47 M 12.47 M Operating income -9.4 M-19.4 M-23.35 M-22.83 M-25.69 M -25.69 M Non-Operating Income, Total 1.6 M164.22 K534.71 K-6.42 M2.22 M 2.22 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.6 M164.22 K534.71 K-6.48 M1.33 M 1.33 M Unusual income/expense ———53.12 K884.86 K 884.86 K Pretax income -7.8 M-19.24 M-22.81 M-29.25 M-23.47 M -44.95 M Equity in earnings ————— — Taxes 800850000 0 Non-controlling/minority interest 7.8 M19.2 M——— — After tax other income/expense ————— — Net income before discontinued operations -7.8 M-19.24 M-22.81 M-29.25 M-23.47 M -23.47 M Discontinued operations ————— — Net income -7.8 M-19.24 M-22.81 M-29.25 M-23.47 M -23.47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.8 M-19.24 M-22.81 M-29.25 M-23.47 M -23.47 M Basic earnings per share (Basic EPS) —-8 454.55-8 550-2 212.56-5.17 -5.17 Diluted earnings per share (Diluted EPS) 34.05 K-8 454.55-8 550-2 212.56-5.17 -5.17 Average basic shares outstanding -229.092 290.432 665.8613.22 K4.54 M 14.75 M Diluted shares outstanding -229.092 290.432 665.8613.22 K4.54 M 14.75 M EBITDA -9.31 M-18.8 M-22.38 M-22.16 M-24.5 M -24.5 M EBIT -9.4 M-19.4 M-23.35 M-22.83 M-25.69 M -25.69 M Cost of revenue —186.82 K1.22 M535.71 K135.75 K 135.75 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 85.85 K604.87 K961.28 K669.41 K1.19 M 1.19 M