DEVS

Valor 2021202220232025 TTM Total revenue —10.67 M681 K25.79 K 33.94 K Gross profit —10.67 M681 K15.61 K 15.09 K Operating expenses —1.78 M5.22 M12.01 M 8.69 M Selling/general/admin expenses —150 K150 K1.96 M 1.87 M Research & development ———— — Operating income —-1.93 M-5.22 M-11.99 M -8.68 M Non-Operating Income, Total —14.11 M6.36 M1.18 M 4.7 M Interest expense, net of interest capitalized ———313.78 K 794.95 K Non-Operating Income, excl. Interest Expenses —14.11 M6.36 M870.94 K 3.9 M Unusual income/expense ———— — Pretax income —12.18 M1.14 M-12.07 M -13.32 M Equity in earnings ———— — Taxes —645.44 K1.11 M0 — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations —11.53 M23.95 K-12.07 M -7.39 M Discontinued operations ———— — Net income —11.53 M23.95 K-12.07 M -7.39 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders —11.53 M23.95 K-12.07 M -7.39 M Basic earnings per share (Basic EPS) —40-4.79 -0.56 Diluted earnings per share (Diluted EPS) —40-4.79 -0.56 Average basic shares outstanding —575 K575 K2.52 M 13.45 M Diluted shares outstanding —575 K575 K2.52 M 13.6 M EBITDA ———-11.99 M -8.68 M EBIT —8.88 M-4.54 M-11.99 M -8.68 M Cost of revenue ———10.19 K 18.84 K Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———953 231