Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.01 M1.06 M1.15 M1.26 M1.37 M 4.84 M Research & development 2.19 M1.28 M617.83 K504.39 K526.62 K 2.93 M Operating income -3.2 M-2.34 M-1.77 M-1.76 M-1.9 M -7.77 M Non-Operating Income, Total —36.22 K71.64 K68.68 K38.5 K 215.04 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —36.22 K71.64 K68.68 K38.5 K 215.04 K Unusual income/expense ————— — Pretax income -3.2 M-2.3 M-1.7 M-1.69 M-1.86 M -7.56 M Equity in earnings ————— — Taxes 757 K———-50 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.15 M-2.3 M-1.7 M-1.69 M-1.86 M -7.56 M Discontinued operations ————— — Net income -3.15 M-2.3 M-1.7 M-1.69 M-1.86 M -7.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.15 M-2.3 M-1.7 M-1.69 M-1.86 M -7.56 M Basic earnings per share (Basic EPS) 52.53-4.5-1.66-1.65-0.35 -8.16 Diluted earnings per share (Diluted EPS) 52.53-4.5-1.66-1.65-0.35 -8.16 Average basic shares outstanding —515.47 K1.03 M1.03 M926.19 K 3.49 M Diluted shares outstanding 152.98 K515.47 K1.03 M1.03 M926.19 K 3.49 M EBITDA ————— — EBIT —4.86 M——— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —