Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.54 M4.49 M2.95 M3.33 M1.3 M 12.07 M Research & development ————— — Operating income -25.83 K1.09 M-92.51 K-795.67 K-1.1 M -892.14 K Non-Operating Income, Total 149.36 K48.57 K118.9 K63.7 K— — Interest expense, net of interest capitalized 9 81587.67 K2 00916.24 K— — Non-Operating Income, excl. Interest Expenses 139.54 K-39.11 K116.89 K70.8 K— — Unusual income/expense ———-23.33 K— — Pretax income 123.53 K1.13 M26.39 K-731.96 K-905.13 K -479.04 K Equity in earnings ————— — Taxes 039.03 K00-1.03 M -995.65 K Non-controlling/minority interest 1 1292 2922 3101 086-66 5 622 After tax other income/expense ————— — Net income before discontinued operations 122.4 K289.19 K24.08 K-731.96 K17.6 M 17.18 M Discontinued operations ————-822.5 K — Net income 122.4 K289.19 K24.08 K-731.96 K16.78 M 16.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 122.4 K277.81 K24.08 K-733.05 K16.78 M 16.35 M Basic earnings per share (Basic EPS) 0.020.050-0.12.3 2.25 Diluted earnings per share (Diluted EPS) 0.020.040-0.12.2 2.14 Average basic shares outstanding 7 M6.93 M7.08 M7.16 M7.29 M 28.46 M Diluted shares outstanding 7.34 M7.35 M7.41 M7.16 M7.61 M 29.52 M EBITDA 331.43 K4 M270.87 K-584.98 K-1.75 M 1.93 M EBIT -25.83 K2.65 M-92.51 K-935.5 K-1.04 M 580.97 K Cost of revenue 3.3 M6.32 M5.22 M2.61 M218.46 K 14.37 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 357.26 K1.35 M363.38 K350.52 K-712.24 K 1.35 M