DESTINATION XL GROUP, INC. annual report, FY2020

Business context and reporting period

Destination XL Group, Inc. operates specialty big-and-tall men’s apparel stores and digital, wholesale and outlet channels. This 10-K covers fiscal 2020, the 52 weeks ended January 30, 2021—not 2019 Q4 as stated in the request. Fiscal 2020 was materially affected by COVID-19: stores closed beginning March 17, 2020 and gradually reopened by the end of June, generally with reduced hours.

At year-end the company operated 311 stores: 226 DXL retail, 17 DXL outlet, 46 Casual Male XL retail and 22 Casual Male XL outlet locations. Direct sales rose to 40.4% of retail-segment sales from 23.1% in fiscal 2019.

Financial performance and liquidity

MetricFiscal 2020Fiscal 2019
Sales$318.9 million$474.0 million
Gross margin32.9%43.1%
Operating loss$60.5 million$4.4 million
Net loss$64.5 million; $1.26 per diluted share$7.8 million; $0.16 per diluted share
Adjusted EBITDA (non-GAAP)$(24.2) million$23.5 million
Cash from operating activities$(1.2) million$15.8 million
Capital expenditures / free cash flow (non-GAAP)$4.2 million / $(5.5) million$13.4 million / $2.4 million
Cash at year-end$19.0 million$4.3 million
Debt, net of issuance costs$74.4 million$54.1 million
Unused excess availability under credit facility$11.5 million$48.5 million
Inventory$85.0 million$102.4 million

Gross margin declined 10.2 percentage points, reflecting lower merchandise margins from promotions and occupancy-cost deleverage on lower sales. SG&A fell 28.6% to $129.1 million, but increased as a percentage of sales to 40.5% from 38.1%. Interest expense was $3.9 million versus $3.3 million. Year-end total debt net of cash was $55.4 million, up from $49.8 million; stockholders’ equity moved from $58.4 million to a deficit of $4.1 million.

Material changes versus the prior comparable period

  • Total sales fell 32.7%; comparable sales declined 32.6%. Comparable store sales fell 47.1%, partly offset by 14.9% growth in the direct business. DXL.com sales increased 38.6%, while store-originated online sales declined 50.4%.
  • Wholesale revenue rose $4.1 million to $16.6 million, primarily from mask sales.
  • Asset impairment charges increased to $14.8 million from $0.9 million, mainly related to store lease right-of-use assets and store assets. The auditor identified long-lived store asset impairment as a critical audit matter, citing forecasted store sales and gross margin assumptions.
  • The company reduced inventory by $17.4 million, closed 12 stores, cut capital expenditures, and reported $10.0 million of rent abatements and deferments that benefited fiscal 2020 cash flow.
  • Effective December 22, 2020, the company voluntarily delisted its common stock from Nasdaq; it traded on OTCQX under DXLG at filing time.

Outlook, management commentary and risks

Management forecast fiscal 2021 sales of $385–$402 million, adjusted EBITDA of $11–$18 million and positive free cash flow, expected to be used to repay debt. The outlook assumes COVID-19 vaccines are widely available and administered by the end of Spring 2021. Management projected comparable sales 10.8%–14.8% below fiscal 2019, with store comps down 23.8%–27.8% and direct business up 26.9%–30.7% versus fiscal 2019. The company cautioned that adjusted EBITDA guidance could not be reconciled to GAAP net loss without unreasonable effort, including because impairment charges are difficult to predict.

Management said post-year-end actions were intended to strengthen liquidity: a February 2021 registered direct offering raised $5.0 million gross through 11.1 million shares, and a March 2021 $17.5 million FILO loan replaced the $15.0 million existing FILO. The new loan was expected to add approximately $5–$10 million of borrowing capacity, at interest rates 250–300 basis points higher. The company stated it expected available cash, credit capacity and operating cash flow to cover needs for the next 12 months, but emphasized uncertainty around pandemic recovery.

Key risks include prolonged or renewed pandemic disruption; sales failing to recover sufficiently; constrained borrowing availability tied to eligible assets and inventory; ability to renegotiate leases and vendor terms; supply-chain delays and higher sourcing costs; competition and changing apparel preferences; store impairment; variable-rate debt and LIBOR transition; and the ability to sustain digital growth and manage costs. The company had $207.6 million of undiscounted operating lease commitments, including $53.6 million due within one year, and $62.4 million of open purchase orders at year-end. Management believed ordinary-course legal proceedings would not materially affect results or financial position.

Important facts investors should verify

  • Confirm the reporting-period distinction: this filing reports fiscal 2020 ended January 30, 2021, despite the request’s “2019 Q4” label.
  • Track quarterly sales recovery, store traffic and digital growth against fiscal 2019 comparisons and the fiscal 2021 assumptions.
  • Verify actual adjusted EBITDA, free cash flow, debt repayment and borrowing-base availability against management’s projections.
  • Review the terms, costs and covenants of the new FILO loan, including the higher interest rate, and the effect of the share offering on dilution.
  • Monitor lease restructurings, store closures, impairment assumptions and whether occupancy costs align with sales.
  • Assess liquidity resilience given the negative operating cash flow, $11.5 million year-end unused facility availability, lease commitments and pandemic-related uncertainty.