EDRY

Valor 20202021202220232024 TTM Total revenue 23.59 M68.51 M74.57 M1.21 M631.76 K — Gross profit 21.32 M68.41 M69.75 M-2.19 M-7.92 M — Operating expenses 17.22 M22.62 M26.9 M30.98 M39.8 M — Selling/general/admin expenses 3.6 M6.7 M7.46 M6.3 M6.97 M — Research & development ————— — Operating income -2.74 M38.89 M34.12 M1.09 M-6.3 M — Non-Operating Income, Total -3.14 M-7.74 M-574.05 K-4.38 M-7.22 M — Interest expense, net of interest capitalized 2.19 M2.04 M3.62 M6.28 M7.69 M — Non-Operating Income, excl. Interest Expenses -5.33 M-9.78 M-4.2 M-10.65 M-14.91 M — Unusual income/expense ————— — Pretax income -8.21 M29.21 M33.31 M-3.49 M-13.78 M — Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ———-374.07 K-911.37 K — After tax other income/expense ————— — Net income before discontinued operations -5.88 M31.15 M33.54 M-3.28 M-13.52 M — Discontinued operations ————— — Net income -5.88 M31.15 M33.54 M-3.28 M-13.52 M — Dilution adjustment 0-665.29 K0374.07 K— — Preferred dividends 1.57 M1.09 M00— — Diluted net income available to common stockholders -7.45 M29.4 M33.54 M-2.91 M-12.61 M — Basic earnings per share (Basic EPS) —11.6311.66-1.05-4.62 — Diluted earnings per share (Diluted EPS) —11.5411.61-1.05-4.62 — Average basic shares outstanding —2.53 M2.88 M2.76 M2.73 M 10.9 M Diluted shares outstanding 02.55 M2.89 M2.76 M2.73 M 10.93 M EBITDA 5.26 M50.91 M49.49 M-34.11 M-52.61 M — EBIT -1.44 M42.95 M38.5 M-45.29 M-66.75 M — Cost of revenue 2.28 M97.09 K4.82 M3.4 M8.55 M — Other cost of goods sold 2.28 M97.09 K4.82 M3.4 M8.55 M — Depreciation & amortization (cash flow) 6.7 M7.95 M10.99 M11.18 M14.14 M —