EGHT

Valor Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 177.04 M181.36 M184.09 M185.05 M 727.55 M Gross profit 120.05 M120.44 M119.34 M118.22 M 478.05 M Operating expenses 119.63 M119.88 M113.99 M108.52 M 462.02 M Selling/general/admin expenses 89.68 M91.51 M86.07 M81.33 M 348.6 M Research & development 29.95 M28.36 M27.92 M27.19 M 113.42 M Operating income 419 K565 K5.35 M9.69 M 16.03 M Non-Operating Income, Total -200 K364 K468 K511 K 1.14 M Interest expense, net of interest capitalized 5.15 M3.97 M4.84 M4.59 M 18.55 M Non-Operating Income, excl. Interest Expenses -3.67 M-3.36 M-4.4 M-3.74 M -15.17 M Unusual income/expense -1.69 M-240 K24 K-334 K -2.24 M Pretax income -4.93 M-3.04 M975 K5.62 M -1.38 M Equity in earnings ———— — Taxes 467 K1.28 M208 K528 K 2.48 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -5.4 M-4.32 M767 K5.09 M -3.86 M Discontinued operations ———— — Net income -5.4 M-4.32 M767 K5.09 M -3.86 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -5.4 M-4.32 M767 K5.09 M -3.86 M Basic earnings per share (Basic EPS) -0.04-0.030.010.04 -0.02 Diluted earnings per share (Diluted EPS) -0.04-0.030.010.04 -0.02 Average basic shares outstanding 129.77 M134.81 M136.97 M138.78 M 540.33 M Diluted shares outstanding 129.77 M134.81 M141.56 M142.93 M 549.06 M EBITDA 21.61 M15.05 M22.86 M30.22 M 89.74 M EBIT 419 K565 K5.35 M9.69 M 16.03 M Cost of revenue 56.99 M60.92 M64.75 M66.83 M 249.5 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 21.19 M14.48 M17.51 M20.53 M 73.71 M