EH

Valor 20202021202220232024 TTM Total revenue 27.6 M8.91 M6.42 M16.54 M62.49 M — Gross profit 16.27 M5.65 M4.24 M10.61 M38.35 M — Operating expenses 31.27 M57.71 M49.19 M53.21 M77.25 M — Selling/general/admin expenses 15.14 M36.19 M29.6 M29.65 M49.93 M — Research & development 16.13 M21.52 M19.59 M23.57 M27.33 M — Operating income -13.99 M-50.3 M-44.07 M-41.73 M-34.81 M — Non-Operating Income, Total -118 K1.11 M-3.7 M-609 K3.94 M — Interest expense, net of interest capitalized 358 K283 K554 K413 K462 K — Non-Operating Income, excl. Interest Expenses -185 K111 K-647 K-1.27 M3.1 M — Unusual income/expense -291 K712 K-3.6 M247 K376 K — Pretax income -14.07 M-49.24 M-47.74 M-42.56 M-31.46 M -139.66 M Equity in earnings -8 000-43 K28 K-220 K-596 K — Taxes 32 K21 K11 K29 K53 K 13.5 M Non-controlling/minority interest -678 K10 K-161 K-90 K-35 K — After tax other income/expense ————— — Net income before discontinued operations -13.43 M-49.27 M-47.59 M-42.49 M-31.48 M -153.15 M Discontinued operations ————— — Net income -13.43 M-49.27 M-47.59 M-42.49 M-31.48 M -153.15 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders -13.43 M-49.27 M-47.59 M-42.49 M-31.48 M -153.15 M Basic earnings per share (Basic EPS) ——-5.72-4.96-3.42 — Diluted earnings per share (Diluted EPS) ——-5.72-4.96-3.42 — Average basic shares outstanding ——114.69 K121.49 K134.37 K — Diluted shares outstanding ——114.69 K121.49 K134.37 K — EBITDA -14.05 M-50.84 M-43.42 M-39.05 M-37.02 M — EBIT -15 M-52.06 M-44.95 M-42.6 M-38.9 M — Cost of revenue 11.33 M3.26 M2.19 M5.93 M24.14 M — Other cost of goods sold ——139 K65 K126 K — Depreciation & amortization (cash flow) 949 K1.22 M1.54 M3.56 M1.88 M —