FGMC

Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 265126.86 K83.54 K592.59 K169.17 K 972.16 K Selling/general/admin expenses 265126.86 K83.54 K592.59 K169.17 K 972.16 K Research & development ————— — Operating income -265-126.86 K-83.54 K-592.59 K-169.17 K -972.16 K Non-Operating Income, Total —442.21 K842.5 K847.93 K786.71 K 2.92 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —-117.55 K842.5 K847.93 K786.71 K 2.36 M Unusual income/expense —559.75 K——— — Pretax income -265315.35 K758.96 K255.33 K617.53 K 1.95 M Equity in earnings ————— — Taxes 0117.55 K176.92 K178.06 K165.21 K 637.75 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -265315.46 K582.03 K77.27 K452.43 K 1.43 M Discontinued operations ————— — Net income -265315.46 K582.03 K77.27 K452.43 K 1.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -265315.35 K582.03 K77.27 K452.33 K 1.43 M Basic earnings per share (Basic EPS) -0-0.210.01-0.010.01 -0.21 Diluted earnings per share (Diluted EPS) -00.140.01-0.01-0.33 -0.2 Average basic shares outstanding 2.21 M2.32 M2.3 M2.3 M2.3 M 9.21 M Diluted shares outstanding 2.21 M5.87 M2.33 M2.33 M2.33 M 12.85 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —