FNWD

Valor 202020212022202320242025 TTM Total common shares outstanding 3.48 M4.29 M4.3 M4.3 M4.32 M4.33 M — Enterprise value —163.54 M122.17 M22.32 M51.63 M32.74 M 138.91 M Price to earnings ratio —10.7210.0612.819.918.72 94.84 Price to sales ratio —2.632.053.223.894.84 19.76 Price to cash flow ratio —9.418.554.4412.2515.25 61.16 Price to book ratio —1.021.110.730.790.86 1.48 Enterprise value to EBITDA ratio —2.8220.993.35— — Return on assets % 0.010.010.0100.010 0 Return on equity % 0.110.10.110.060.080.05 0.05 Return on invested capital % —————— — Gross margin % 103.4100.86106.34184.7233.59212.81 859.27 Operating margin % 101.5394.384.74148.55172.81167.86 660.71 EBITDA margin % 97.4295.0782.4567.4749.92— — Net margin % 30.3624.5420.3925.1339.325.9 97.84 Quick ratio —————— — Current ratio 2.422.70.262.251.18— — Inventory turnover —————— — Asset turnover 0.040.040.040.020.010.02 0.02 Debt to assets ratio 00———— — Debt to equity ratio 0.040———— — Long term debt to total assets ratio 00———— — Long term debt to total equity ratio 0.040———— — Operating cash flow per share 6.114.94.245.652.292.31 2.3 EBIT per share 14.4115.9513.834.582.954.05 3.85 EBITDA per share 15.3916.6714.545.253.6— — Total debt per share 1.780———— — Cash per share 6.39.98.0219.9916.3627.88 92.62 Net current asset value per share 9.5711.338.3920.0716.6528.13 94.34 Tangible book value per share 39.7740.9526.0428.4129.7535.2 128.38 Working capital per share 5.617.14-23.9211.162.5928.13 56.26 Book value per share 44.1745.0432.5234.4135.4240.69 150.52