GIGM

Valor 20202021202220232024 TTM Total revenue 6.88 M5.49 M5.58 M4.29 M2.97 M — Gross profit 3.92 M2.91 M3.25 M2.45 M1.48 M — Operating expenses 6.07 M6.88 M6.27 M5.6 M5.18 M — Selling/general/admin expenses 4.74 M5.43 M5.16 M4.87 M4.48 M — Research & development 1.33 M1.45 M1.11 M729 K694 K — Operating income -2.15 M-3.97 M-3.02 M-3.15 M-3.7 M — Non-Operating Income, Total 859 K549 K269 K-244 K1.41 M 5 000 Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 812 K499 K186 K-257 K1.38 M 5 000 Unusual income/expense 47 K50 K83 K13 K29 K — Pretax income -1.29 M-3.42 M-2.75 M-3.4 M-2.3 M -11.87 M Equity in earnings ————— — Taxes -1.58 M-575 K-1.16 M-405 K-396 K — Non-controlling/minority interest ————— — After tax other income/expense ——-3 000-3 000-3 000 — Net income before discontinued operations -1.29 M-3.42 M-2.75 M-3.4 M-2.3 M -11.87 M Discontinued operations ————— — Net income -1.29 M-3.42 M-2.75 M-3.4 M-2.3 M -11.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.29 M-3.42 M-2.75 M-3.4 M-2.3 M -11.87 M Basic earnings per share (Basic EPS) ——-0.25-0.31-0.21 — Diluted earnings per share (Diluted EPS) -0.12-0.31-0.25-0.31-0.21 -1.07 Average basic shares outstanding 11.05 M11.05 M11.05 M11.05 M11.05 M 44.21 M Diluted shares outstanding 11.05 M11.05 M11.05 M11.05 M11.05 M 44.21 M EBITDA -2.14 M-3.95 M-2.99 M-3.1 M-3.64 M — EBIT -2.15 M-3.97 M-3.02 M-3.15 M-3.7 M — Cost of revenue 2.96 M2.58 M2.33 M1.85 M1.49 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8 00020 K33 K55 K58 K —