Valor20212022202320242025TTMSelling/general/admin expenses——————Research & development——————Operating income——————Non-Operating Income, Total——————Interest expense, net of interest capitalized——————Non-Operating Income, excl. Interest Expenses——————Unusual income/expense——————Pretax income——————Equity in earnings——————Taxes——————Non-controlling/minority interest——————After tax other income/expense——————Net income before discontinued operations——————Discontinued operations——————Net income——————Dilution adjustment——————Preferred dividends——————Diluted net income available to common stockholders——————Basic earnings per share (Basic EPS)-0.37-0.47-0.64———Diluted earnings per share (Diluted EPS)——-0.64-0.49-0.33—Average basic shares outstanding15.08 M18.22 M18.22 M18.27 M19.71 M74.42 MDiluted shares outstanding15.08 M18.22 M18.22 M18.27 M19.71 M74.42 MEBITDA——————EBIT——————Cost of revenue——————Other cost of goods sold——————Depreciation & amortization (cash flow)——————