GSM

Valor 202020212022202320242025 TTM Total revenue 1.14 B1.78 B2.6 B1.65 B1.64 B1.34 B — Gross profit -835.49 M————— — Operating expenses —————— — Selling/general/admin expenses —————— — Research & development —————— — Operating income 184.35 M31.39 M660.55 M196.94 M38.18 M133.46 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 222.42 M119.94 M591.81 M156.02 M37.05 M174.64 M — Equity in earnings —————— — Taxes 21.94 M4.56 M147.98 M57.54 M16.25 M2.47 M — Non-controlling/minority interest 3.42 M4.75 M3.51 M15.82 M2.74 M6.41 M — After tax other income/expense —————— — Net income before discontinued operations 244.36 M109.97 M438.43 M98.48 M20.8 M177.11 M — Discontinued operations 5.4 M5.4 M5.4 M——— — Net income 249.76 M115.37 M443.83 M98.48 M20.8 M177.11 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 835.49 M————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 108.19 M97.33 M81.56 M73.53 M75.46 M84.95 M —