GXAI

Valor 2022202320242025 TTM Total revenue 02564 0271.93 M 1.93 M Gross profit -4 1892564 0271.93 M 1.93 M Operating expenses 1.42 M4.02 M3.71 M6.85 M 6.85 M Selling/general/admin expenses 599.57 K3.05 M2.71 M5.86 M 5.86 M Research & development 824.52 K915.82 K996.49 K993.67 K 993.67 K Operating income -1.42 M-4.02 M-3.7 M-4.92 M -4.92 M Non-Operating Income, Total —87.85 K279.32 K634.28 K 634.28 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses —20.66 K279.32 K634.28 K 634.28 K Unusual income/expense —67.19 K—— — Pretax income -641.6 K-3.11 M-3.42 M-4.28 M -4.28 M Equity in earnings ———— — Taxes 300.53 K2.28 M4.52 M0 — Non-controlling/minority interest ——-6 086-381.66 K -381.66 K After tax other income/expense ——-7640 — Net income before discontinued operations -1.42 M-3.95 M-3.42 M-3.9 M -3.9 M Discontinued operations ———— — Net income -1.42 M-3.95 M-3.42 M-3.9 M -3.9 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.42 M-3.95 M-3.42 M-3.9 M -3.9 M Basic earnings per share (Basic EPS) -1.68-4-1.92-0.55 -0.55 Diluted earnings per share (Diluted EPS) -1.68-4-1.92-0.55 -0.55 Average basic shares outstanding 868.15 K987.94 K1.78 M7.09 M 28.34 M Diluted shares outstanding 868.15 K987.94 K1.78 M7.09 M 28.34 M EBITDA -1.42 M-4 M-3.65 M-4.71 M -4.71 M EBIT -1.43 M-4.02 M-3.7 M-4.92 M -4.92 M Cost of revenue 4 189——— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 8 37810.65 K52.44 K204.7 K 204.7 K