Financials
Valor 20212022202320242025 TTM Selling/general/admin expenses 60 K3.41 M9.27 M3.27 M2.69 M — Research & development —49.23 M11.16 M24.49 M7.97 M — Operating income -725.31 K-21.21 M-10.92 M-19.4 M364.61 K — Non-Operating Income, Total -13.35 K156.42 K-1.25 M10.74 M-7.39 M — Interest expense, net of interest capitalized 50 K———— — Non-Operating Income, excl. Interest Expenses -63.35 K72.16 K-1.25 M10.74 M-7.39 M — Unusual income/expense —84.26 K——— — Pretax income -740.3 K-20.4 M-12.17 M-8.66 M-7.02 M — Equity in earnings ————— — Taxes 0-122.77 K-587.35 K356.47 K— — Non-controlling/minority interest —-43.39 K-29.2 K-127.7 K355.62 K — After tax other income/expense ————— — Net income before discontinued operations -740.3 K-20.28 M-11.58 M-9.02 M-7.02 M — Discontinued operations ————— — Net income -740.3 K-20.28 M-11.58 M-9.02 M-7.02 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -740.3 K-20.32 M-11.55 M-8.89 M-7.38 M — Basic earnings per share (Basic EPS) ——-4 264-28.4-0.56 — Diluted earnings per share (Diluted EPS) 11.63 B—-4 264-28.4-0.56 — Average basic shares outstanding ——2 709.22314.79 K13.18 M — Diluted shares outstanding ——2 709.22314.79 K13.18 M — EBITDA —-20.2 M-10.8 M-19.28 M393.54 K — EBIT -725.31 K-21.21 M-10.92 M-19.4 M364.61 K — Cost of revenue —39.33 M18.35 M31.57 M44.49 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —1.02 M114.62 K114.94 K28.93 K —