Financials
Valor 20212022202320242025 TTM Selling/general/admin expenses 6.51 M6.22 M6.73 M11.38 M23.56 M 23.56 M Research & development 11.36 M12.03 M13.62 M17.21 M29.79 M 29.79 M Operating income -14.77 M-18.13 M-20.09 M-28.59 M-51.97 M -51.97 M Non-Operating Income, Total —00021.8 K 21.8 K Interest expense, net of interest capitalized 19.92 K———— — Non-Operating Income, excl. Interest Expenses —00021.8 K 21.8 K Unusual income/expense ————— — Pretax income -14.77 M-18.13 M-20.09 M-28.59 M-48.26 K -51.95 M Equity in earnings ————— — Taxes -3.81 M-4.9 M-6.4 M-4.5 M0 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -14.79 M-18.05 M-19.03 M-27.52 M-48.26 M -48.26 M Discontinued operations ————— — Net income -14.79 M-18.05 M-19.03 M-27.52 M-48.26 M -48.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.79 M-18.05 M-19.03 M-27.52 M-48.26 M -48.26 M Basic earnings per share (Basic EPS) —-4.32-3.57-1.16-0.49 -0.49 Diluted earnings per share (Diluted EPS) —-4.32-3.57-1.16-0.49 -0.49 Average basic shares outstanding —4.2 M5.33 M23.71 M98.31 M 367.91 M Diluted shares outstanding —4.2 M5.33 M23.71 M98.31 M 367.91 M EBITDA —-18.05 M-18.85 M-27.49 M-48.18 M -48.18 M EBIT -14.77 M-18.05 M-19.03 M-27.52 M-48.24 M -48.24 M Cost of revenue ————117.22 K — Other cost of goods sold ————117.22 K — Depreciation & amortization (cash flow) —6 723177.4 K26.27 K60.5 K 60.5 K