Valor2025TTMSelling/general/admin expenses——Research & development——Operating income-368 K—Non-Operating Income, Total2.19 M—Interest expense, net of interest capitalized100 K—Non-Operating Income, excl. Interest Expenses2.09 M—Unusual income/expense——Pretax income1.82 M—Equity in earnings——Taxes——Non-controlling/minority interest——After tax other income/expense——Net income before discontinued operations1.82 M—Discontinued operations——Net income1.82 M—Dilution adjustment11.53 M—Preferred dividends11.53 M—Diluted net income available to common stockholders1.82 M—Basic earnings per share (Basic EPS)0.21—Diluted earnings per share (Diluted EPS)0.21—Average basic shares outstanding2.87 M—Diluted shares outstanding3.06 M—EBITDA——EBIT——Cost of revenue——Other cost of goods sold——Depreciation & amortization (cash flow)——