Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.24 M1.21 M1.16 M1.18 M1.64 M 5.19 M Research & development 1.97 M2.19 M1.54 M1.55 M1.5 M 6.79 M Operating income -3.2 M-3.39 M-2.71 M-2.73 M-3.14 M -11.97 M Non-Operating Income, Total 28 K47 K168 K62 K89 K 366 K Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 28 K15 K17 K59 K89 K 180 K Unusual income/expense —32 K151 K3 0000 186 K Pretax income -3.17 M-3.35 M-2.54 M-2.67 M-3.05 M -11.61 M Equity in earnings ————— — Taxes 0———0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.18 M-3.35 M-2.54 M-2.67 M-3.05 M -11.61 M Discontinued operations ————— — Net income -3.18 M-3.35 M-2.54 M-2.67 M-3.05 M -11.61 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders -3.18 M-3.35 M-2.54 M-2.67 M-3.05 M -11.61 M Basic earnings per share (Basic EPS) -5.5-5.5-3.25-1.51.69 -8.56 Diluted earnings per share (Diluted EPS) -5.5-5.5-3.25-1.51.69 -8.56 Average basic shares outstanding 556.28 K606.93 K754.72 K1.72 M1.36 M 4.44 M Diluted shares outstanding 556.28 K606.93 K754.72 K1.72 M1.36 M 4.44 M EBITDA -3.2 M———— — EBIT -3.2 M———— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 0———— —