Financials
Valor 20212022202320242025 TTM Selling/general/admin expenses 8.04 M14.62 M17.19 M21.41 M20.42 M 20.42 M Research & development 14.99 M38.62 M64.22 M53.19 M93.12 M 93.12 M Operating income -23.02 M-53.24 M-81.41 M-74.6 M-113.54 M -113.54 M Non-Operating Income, Total 62 K1.75 M5.94 M5.02 M-13.81 M -13.81 M Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 0005.04 M-13.8 M -13.8 M Unusual income/expense 62 K1.75 M5.94 M-19 K-8 000 -8 000 Pretax income -22.96 M-51.49 M-75.47 M-69.57 M-127.35 M -187.18 M Equity in earnings ————— — Taxes 3 00025 K56 K55 K58 K 58 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -22.96 M-51.51 M-75.52 M-69.63 M-127.41 M -91.76 M Discontinued operations ————— — Net income -22.96 M-51.51 M-75.52 M-69.63 M-127.41 M -91.76 M Dilution adjustment -44 K———— — Preferred dividends -22 K———— — Diluted net income available to common stockholders -22.98 M-51.51 M-75.52 M-69.63 M-100.14 M -100.14 M Basic earnings per share (Basic EPS) —-2.1-2.87-2.44-3.19 -3.19 Diluted earnings per share (Diluted EPS) —-2.1-2.87-2.44-3.19 -3.19 Average basic shares outstanding —24.47 M26.33 M28.58 M31.36 M 128.36 M Diluted shares outstanding —24.47 M26.33 M28.58 M31.36 M 128.36 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15 K68 K96 K282 K-758 K 26 K